| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 138 913 € | - | - | - | - | - | - | 92 933 € | 45 980 € | 0 € | 9863 € | 561 € | 6785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 893 € | 0 € | 29 893 € | - | 0 € | 29 893 € |
| 2021 | 203 227 € | - | - | - | - | - | - | 111 310 € | 91 917 € | 0 € | 35 446 € | 31 345 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 816 € | 825 € | 86 991 € | - | 8032 € | 78 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 35 280 € | 0 € | 164 126 € | 227 € | 199 633 € | 0 € | 0 € | 2275 € | 2275 € | 201 908 € | - | 90 256 € | 0 € | 0 € | 111 652 € | 201 908 € | 201 908 € |
| 2021 | 35 505 € | 0 € | 97 805 € | 0 € | 133 310 € | 0 € | 0 € | 3262 € | 3262 € | 136 572 € | - | 54 813 € | 0 € | 0 € | 81 759 € | 136 572 € | 136 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 96.1% | 3180 € | 5880 € | 1-80% |
| 2023 | 30 460 € | 42.7% | 9440 € | 20 580 € | 5-58% |
| 2022 | 53 130 € | - | 9420 € | 20 400 € | 12 |