| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 611 € | - | - | - | - | - | - | 34 471 € | 6140 € | 59 204 € | 1313 € | 54 768 € | 33 126 € | 0 € | 0 € | 129 663 € | - | 8 € | - | - | 96 920 € | 0 € | 96 920 € | - | 0 € | 96 920 € |
| 2023 | 17 132 € | - | - | - | - | - | - | 0 € | 17 132 € | 77 089 € | 4214 € | 398 € | 5 € | 0 € | 0 € | 31 910 € | - | 0 € | - | - | -31 868 € | 0 € | -31 868 € | - | 0 € | -31 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 541 196 € | 0 € | 48 908 € | 552 € | 590 656 € | 6957 € | 7877 € | 252 559 € | 267 393 € | 858 049 € | - | 8290 € | 0 € | 0 € | 849 759 € | 858 049 € | 858 049 € |
| 2023 | 427 337 € | 0 € | 33 478 € | 445 € | 461 260 € | 6957 € | 7877 € | 279 551 € | 294 385 € | 755 645 € | - | 2806 € | 0 € | 0 € | 752 839 € | 755 645 € | 755 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 920 € | 3156.4% | 0 € | 270 € | 10% |
| 2023 | -390 € | 109.9% | 0 € | 200 € | 10% |
| 2022 | 3920 € | - | 20 € | 230 € | 1 |