| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7376 € | - | - | - | - | - | - | 886 € | 6490 € | 31 € | 383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6076 € | 0 € | 6076 € | - | 0 € | 6076 € |
| 2023 | 7833 € | - | - | - | - | - | - | 0 € | 7833 € | 449 € | 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6711 € | 0 € | 6711 € | - | 0 € | 6711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2023 € | 0 € | 3098 € | 0 € | 5121 € | 0 € | 0 € | 0 € | 0 € | 5121 € | - | 352 € | 0 € | 0 € | 4769 € | 5121 € | 5121 € |
| 2023 | 1253 € | 0 € | 332 € | 0 € | 1585 € | 0 € | 0 € | 0 € | 0 € | 1585 € | - | 2892 € | 0 € | 0 € | -1307 € | 1585 € | 1585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 80.0% | 130 € | 220 € | 10% |
| 2023 | 200 € | 50.0% | 80 € | 120 € | 10% |
| 2022 | 400 € | - | 70 € | 110 € | 1 |