| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 388 546 € | - | - | - | - | - | - | 302 242 € | 86 304 € | 17 € | 7047 € | 198 € | 7057 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 72 375 € | 0 € | 72 375 € | - | 0 € | 72 375 € |
| 2023 | 314 598 € | - | - | - | - | - | - | 220 267 € | 94 331 € | 271 € | 7320 € | 1100 € | 3265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 575 € | 0 € | 84 575 € | - | 0 € | 84 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 992 € | 0 € | 39 907 € | 21 230 € | 177 129 € | 0 € | 0 € | 14 639 € | 14 639 € | 191 768 € | - | 36 972 € | 0 € | 0 € | 154 796 € | 191 768 € | 191 768 € |
| 2023 | 61 841 € | 0 € | 64 498 € | 20 334 € | 146 673 € | 0 € | 0 € | 20 103 € | 20 103 € | 166 776 € | - | 69 354 € | 0 € | 0 € | 97 422 € | 166 776 € | 166 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 660 € | 52.2% | 7210 € | 16 220 € | 5+25% |
| 2023 | 49 700 € | 20.0% | 5340 € | 9900 € | 40% |
| 2022 | 41 410 € | - | 3090 € | 10 090 € | 4 |