| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 947 € | - | - | - | - | - | - | 16 286 € | 23 661 € | 21 087 € | 3562 € | 0 € | 1124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2112 € | 0 € | -2112 € | - | 0 € | -2112 € |
| 2023 | 104 543 € | - | - | - | - | - | - | 75 039 € | 29 504 € | 36 275 € | 5291 € | 1007 € | 15 054 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 109 € | 0 € | -26 109 € | - | 0 € | -26 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 629 € | 0 € | 20 626 € | 2700 € | 23 955 € | 0 € | 0 € | 937 € | 937 € | 24 892 € | - | 36 514 € | 0 € | 0 € | -11 622 € | 24 892 € | 24 892 € |
| 2023 | 2449 € | 0 € | 22 327 € | 2700 € | 27 476 € | 0 € | 0 € | 1561 € | 1561 € | 29 037 € | - | 33 907 € | 0 € | 0 € | -4870 € | 29 037 € | 29 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6950 € | 68.6% | 1000 € | 2490 € | 2-50% |
| 2023 | 22 150 € | 52.5% | 1940 € | 8280 € | 40% |
| 2022 | 14 520 € | - | 2000 € | 6200 € | 4 |