| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 138 654 € | - | - | - | - | - | - | 0 € | 138 654 € | 21 111 € | 3711 € | 44 € | 126 € | 0 € | 0 € | 2123 € | - | 0 € | - | - | 115 873 € | 14 003 € | 101 870 € | - | 0 € | 101 870 € |
| 2024 | 131 175 € | - | - | - | - | - | - | 295 € | 130 880 € | 20 389 € | 3350 € | 30 078 € | 49 € | 0 € | 0 € | 1411 € | - | 0 € | - | - | 138 581 € | 8002 € | 130 579 € | - | 0 € | 130 579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 692 € | 0 € | 170 € | 0 € | 195 862 € | 0 € | 0 € | 1422 € | 1422 € | 197 284 € | - | 1626 € | 0 € | 0 € | 195 658 € | 197 284 € | 197 284 € |
| 2024 | 149 250 € | 0 € | 8165 € | 0 € | 157 415 € | 0 € | 0 € | 2110 € | 2110 € | 159 525 € | - | 9726 € | 0 € | 0 € | 149 799 € | 159 525 € | 159 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6920 € | 79.3% | 2600 € | 4940 € | 10% |
| 2023 | 33 510 € | 38.4% | 2580 € | 4910 € | 10% |
| 2022 | 24 210 € | - | 3070 € | 5830 € | 1 |