| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 946 € | - | - | - | - | - | - | 22 683 € | 10 263 € | 0 € | 9900 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 338 € | 0 € | 338 € | - | 0 € | 338 € |
| 2024 | 37 969 € | - | - | - | - | - | - | 20 187 € | 17 782 € | 0 € | 10 937 € | 0 € | 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6005 € | 0 € | 6005 € | - | 0 € | 6005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 777 € | 0 € | 2521 € | 0 € | 3298 € | 0 € | 0 € | 0 € | 0 € | 3298 € | - | 70 € | 0 € | 0 € | 3228 € | 3298 € | 3298 € |
| 2024 | 327 € | 0 € | 2500 € | 0 € | 2827 € | 0 € | 0 € | 133 € | 133 € | 2960 € | - | 70 € | 0 € | 0 € | 2890 € | 2960 € | 2960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7100 € | 43.1% | 1720 € | 2810 € | 20% |
| 2023 | 4960 € | 26.1% | 1880 € | 3070 € | 20% |
| 2022 | 6710 € | - | 1880 € | 3070 € | 2 |