| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 14 282 € | -14 282 € | 0 € | 249 € | 214 € | 270 052 € | 0 € | 0 € | 3791 € | - | 0 € | - | - | -280 578 € | 0 € | -280 578 € | - | 0 € | -280 578 € |
| 2022 | 0 € | - | - | - | - | - | - | 12 795 € | -12 795 € | 0 € | 222 € | 2498 € | 11 189 729 € | 0 € | 0 € | 565 € | - | 255 417 € | - | - | -11 455 100 € | 0 € | -11 455 100 € | - | 0 € | -11 455 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2001 € | 0 € | 4158 € | 0 € | 6159 € | 0 € | 0 € | 0 € | 0 € | 6159 € | - | 888 024 € | 2 276 700 € | 0 € | -3 158 565 € | 6159 € | 6159 € |
| 2022 | 12 129 € | 0 € | 7888 € | 0 € | 20 017 € | 0 € | 0 € | 0 € | 0 € | 20 017 € | - | 1 160 304 € | 1 737 700 € | 0 € | -2 877 987 € | 20 017 € | 20 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2120 € | 24.8% | 1140 € | 1860 € | 10% |
| 2023 | 2820 € | 13.8% | 1480 € | 2210 € | 10% |
| 2022 | 3270 € | - | 1340 € | 2190 € | 1 |