| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 516 971 € | - | - | - | - | - | - | 309 186 € | 207 785 € | 156 070 € | 21 943 € | 11 097 € | 6266 € | 0 € | 0 € | 0 € | - | 3792 € | - | - | 30 811 € | 0 € | 30 811 € | - | 0 € | 30 811 € |
| 2023 | 577 476 € | - | - | - | - | - | - | 406 536 € | 170 940 € | 163 608 € | 23 691 € | 3051 € | 5196 € | 0 € | 0 € | 0 € | - | 6491 € | - | - | -24 995 € | 9675 € | -34 670 € | - | 0 € | -34 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7182 € | 0 € | 14 422 € | 122 199 € | 143 803 € | 20 866 € | 0 € | 2385 € | 23 251 € | 167 054 € | - | 109 145 € | 13 042 € | 0 € | 44 867 € | 167 054 € | 167 054 € |
| 2023 | 4292 € | 0 € | 15 972 € | 123 318 € | 143 582 € | 20 866 € | 0 € | 5874 € | 26 740 € | 170 322 € | - | 156 266 € | 0 € | 0 € | 14 056 € | 170 322 € | 170 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 980 € | 1.6% | 12 070 € | 25 290 € | 8-11% |
| 2023 | 128 080 € | 7.4% | 10 760 € | 22 610 € | 90% |
| 2022 | 138 350 € | - | 13 480 € | 24 910 € | 9 |