| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 151 323 € | - | - | - | - | - | - | 102 219 € | 49 104 € | 12 862 € | 20 336 € | 845 € | 6395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 356 € | 0 € | 10 356 € | - | 0 € | 10 356 € |
| 2024 | 72 759 € | - | - | - | - | - | - | 57 768 € | 14 991 € | 0 € | 25 126 € | 0 € | 1768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 903 € | 0 € | -11 903 € | - | 0 € | -11 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 935 € | 0 € | 2368 € | 0 € | 13 303 € | 0 € | 0 € | 64 € | 64 € | 13 367 € | - | 3196 € | 0 € | 0 € | 10 171 € | 13 367 € | 13 367 € |
| 2024 | 4076 € | 0 € | 3131 € | 3822 € | 11 029 € | 0 € | 0 € | 703 € | 703 € | 11 732 € | - | 5917 € | 0 € | 0 € | 5815 € | 11 732 € | 11 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 750 € | 191.6% | 2680 € | 8320 € | 3+50% |
| 2023 | 4030 € | 196.3% | 760 € | 3250 € | 2+100% |
| 2022 | 1360 € | - | 60 € | 1250 € | 1 |