| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4230 € | - | - | - | - | - | - | 5891 € | -1661 € | 0 € | 640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -2303 € | 0 € | -2303 € | - | 0 € | -2303 € |
| 2023 | 8240 € | - | - | - | - | - | - | 2757 € | 5483 € | 0 € | 616 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4850 € | 0 € | 4850 € | - | 0 € | 4850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 590 € | 0 € | 324 € | 0 € | 914 € | 0 € | 0 € | 146 € | 146 € | 1060 € | - | 1356 € | 0 € | 0 € | -296 € | 1060 € | 1060 € |
| 2023 | 2801 € | 0 € | 215 € | 0 € | 3016 € | 0 € | 0 € | 456 € | 456 € | 3472 € | - | 1465 € | 0 € | 0 € | 2007 € | 3472 € | 3472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 25.6% | 460 € | 660 € | 20% |
| 2023 | 900 € | 54.3% | 360 € | 540 € | 20% |
| 2022 | 1970 € | - | 490 € | 800 € | 2 |