| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 69 864 € | 0 € | 0 € | 0 € | 0 € | 43 654 € | 0 € | - | - | - | - | - | 31 390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5180 € | 0 € | -5180 € | - | 0 € | -5180 € |
| 2021 | 66 943 € | 0 € | 0 € | 0 € | 0 € | 43 254 € | 0 € | - | - | - | - | - | 32 678 € | 0 € | 0 € | 19 287 € | - | 2600 € | - | - | 7698 € | 0 € | 7698 € | - | 0 € | 7698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9886 € | 0 € | 1440 € | 0 € | 11 326 € | 0 € | 0 € | 1390 € | 1390 € | 12 716 € | - | 11 974 € | 0 € | 0 € | 742 € | 12 716 € | 12 716 € |
| 2021 | 6451 € | 0 € | 3967 € | 0 € | 10 418 € | 0 € | 0 € | 1390 € | 1390 € | 11 808 € | - | 5886 € | 0 € | 0 € | 5922 € | 11 808 € | 11 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 19 650 € | 3.4% | 1780 € | 11 130 € | 5-38% |
| 2022 | 20 350 € | - | 1930 € | 10 200 € | 8 |