| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 990 € | - | - | - | - | - | - | 12 030 € | 2960 € | 0 € | 541 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 2398 € | 0 € | 2398 € | - | 0 € | 2398 € |
| 2024 | 7013 € | - | - | - | - | - | - | 6275 € | 738 € | 0 € | 374 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 120 € | - | - | 244 € | 0 € | 244 € | - | 0 € | 244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 € | 0 € | 0 € | 0 € | 50 € | 0 € | 0 € | 0 € | 0 € | 50 € | - | 4288 € | 0 € | 0 € | -4238 € | 50 € | 50 € |
| 2024 | 2 € | 0 € | 18 € | 0 € | 20 € | 0 € | 0 € | 0 € | 0 € | 20 € | - | 6656 € | 0 € | 0 € | -6636 € | 20 € | 20 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 100.0% | 240 € | 550 € | 10% |
| 2023 | 390 € | 68.3% | 140 € | 260 € | 10% |
| 2022 | 1230 € | - | 520 € | 700 € | 1 |