| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 727 € | - | - | - | - | - | - | 63 498 € | 6229 € | 8530 € | 448 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2749 € | 0 € | -2749 € | - | 0 € | -2749 € |
| 2023 | 65 650 € | - | - | - | - | - | - | 54 962 € | 10 688 € | 9704 € | 511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 473 € | 0 € | 473 € | - | 0 € | 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 818 € | 0 € | 1283 € | 18 565 € | 20 666 € | 0 € | 0 € | 6497 € | 6497 € | 27 163 € | - | 39 001 € | 0 € | 0 € | -11 838 € | 27 163 € | 27 163 € |
| 2023 | 720 € | 0 € | 1897 € | 14 317 € | 16 934 € | 0 € | 0 € | 7221 € | 7221 € | 24 155 € | - | 33 244 € | 0 € | 0 € | -9089 € | 24 155 € | 24 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9140 € | 51.1% | 1610 € | 4640 € | 20% |
| 2023 | 6050 € | 26.0% | 540 € | 2970 € | 20% |
| 2022 | 4800 € | - | 1170 € | 2640 € | 2 |