| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 552 € | 0 € | 0 € | 43 235 € | 15 257 € | 148 544 € | 4272 € | - | - | - | - | - | 18 116 € | 0 € | 0 € | 0 € | - | 6440 € | - | - | 158 € | 0 € | 158 € | - | 0 € | 158 € |
| 2023 | 131 917 € | 0 € | 0 € | 22 055 € | 15 295 € | 112 904 € | 3850 € | - | - | - | - | - | 20 627 € | 0 € | 0 € | 0 € | - | 1203 € | - | - | 93 € | 0 € | 93 € | - | 0 € | 93 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2023 € | 0 € | 1592 € | 0 € | 3615 € | 4501 € | 2815 € | 336 907 € | 344 223 € | 347 838 € | - | 36 874 € | 296 633 € | 0 € | 14 331 € | 347 838 € | 347 838 € |
| 2023 | 17 698 € | 0 € | 2927 € | 207 € | 20 832 € | 0 € | 3674 € | 33 063 € | 36 737 € | 57 569 € | - | 16 909 € | 26 487 € | 0 € | 14 173 € | 57 569 € | 57 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 870 € | 24.0% | 15 170 € | 39 480 € | 12-8% |
| 2023 | 44 260 € | 30.7% | 9820 € | 31 320 € | 13+8% |
| 2022 | 33 860 € | - | 9440 € | 24 380 € | 12 |