| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 837 € | - | - | - | - | - | - | 67 163 € | 10 674 € | 435 € | 6743 € | 0 € | 1571 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1925 € | 0 € | 1925 € | - | 0 € | 1925 € |
| 2023 | 118 869 € | - | - | - | - | - | - | 90 974 € | 27 895 € | 4650 € | 10 063 € | 0 € | 5394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7788 € | 0 € | 7788 € | - | 0 € | 7788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 651 € | 0 € | 6900 € | 22 € | 24 573 € | 0 € | 0 € | 1831 € | 1831 € | 26 404 € | - | 16 157 € | 0 € | 0 € | 10 247 € | 26 404 € | 26 404 € |
| 2023 | 15 069 € | 0 € | 4447 € | 10 € | 19 526 € | 0 € | 0 € | 1206 € | 1206 € | 20 732 € | - | 12 410 € | 0 € | 0 € | 8322 € | 20 732 € | 20 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9910 € | 52.7% | 1730 € | 3420 € | 1-50% |
| 2023 | 20 970 € | 64.0% | 3410 € | 6360 € | 2-33% |
| 2022 | 12 790 € | - | 3810 € | 6020 € | 3 |