| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 19 140 € | 0 € | 2458 € | 0 € | - | - | - | - | - | 20 909 € | 0 € | 0 € | 40 500 € | - | 117 000 € | - | - | -80 727 € | 0 € | -80 727 € | - | 0 € | -80 727 € |
| 2023 | 0 € | 0 € | 0 € | 72 000 € | 0 € | 732 € | 0 € | - | - | - | - | - | 2508 € | 0 € | 0 € | 32 850 € | - | 117 000 € | - | - | -15 390 € | 0 € | -15 390 € | - | 0 € | -15 390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 603 € | 0 € | 15 451 € | 0 € | 16 054 € | 16 072 801 € | 0 € | 0 € | 16 072 801 € | 16 088 855 € | - | 2 335 217 € | 300 000 € | 0 € | 13 453 638 € | 16 088 855 € | 16 088 855 € |
| 2023 | 34 521 € | 0 € | 5212 € | 0 € | 39 733 € | 14 820 001 € | 0 € | 0 € | 14 820 001 € | 14 859 734 € | - | 25 369 € | 1 300 000 € | 0 € | 13 534 365 € | 14 859 734 € | 14 859 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 13.2% | 390 € | 630 € | 10% |
| 2023 | 380 € | 375.0% | 120 € | 200 € | 10% |
| 2022 | 80 € | - | 10 € | 10 € | 1 |