| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 156 661 € | - | - | - | - | - | - | 130 461 € | 26 200 € | 14 936 € | 667 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 466 € | - | - | 10 131 € | 0 € | 10 131 € | - | 0 € | 10 131 € |
| 2020 | 8286 € | - | - | - | - | - | - | 7221 € | 1065 € | 1076 € | 382 € | 1778 € | 0 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 1357 € | 100 € | 1257 € | - | 0 € | 1257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1364 € | 0 € | 19 230 € | 0 € | 20 594 € | 0 € | 0 € | 2684 € | 2684 € | 23 278 € | - | 14 059 € | 0 € | 0 € | 9219 € | 23 278 € | 23 278 € |
| 2020 | 335 € | 0 € | 6156 € | 0 € | 6491 € | 0 € | 0 € | 0 € | 0 € | 6491 € | - | 7403 € | 0 € | 0 € | -912 € | 6491 € | 6491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6650 € | 70.9% | 60 € | 380 € | 10% |
| 2022 | 22 830 € | - | 300 € | 1790 € | 1 |