| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 758 € | - | - | - | - | - | - | 26 554 € | 8204 € | 125 € | 4030 € | 7102 € | 110 € | 0 € | 0 € | 3501 € | - | 0 € | - | - | 14 542 € | 0 € | 14 542 € | - | 0 € | 14 542 € |
| 2023 | 169 459 € | - | - | - | - | - | - | 152 181 € | 17 278 € | 1371 € | 13 743 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2139 € | 0 € | 2139 € | - | 0 € | 2139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8765 € | 0 € | 545 € | 0 € | 9310 € | 0 € | 0 € | 3597 € | 3597 € | 12 907 € | - | 4757 € | 1500 € | 0 € | 6650 € | 12 907 € | 12 907 € |
| 2023 | 217 € | 0 € | 7709 € | 4900 € | 12 826 € | 0 € | 0 € | 19 089 € | 19 089 € | 31 915 € | - | 14 807 € | 25 000 € | 0 € | -7892 € | 31 915 € | 31 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 770 € | 69.3% | 840 € | 1380 € | - |
| 2023 | 38 330 € | 10.0% | 1840 € | 3000 € | 10% |
| 2022 | 42 610 € | - | 1030 € | 1910 € | 1 |