| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9218 € | - | - | - | - | - | - | 636 € | 8582 € | 1583 € | 2830 € | 108 € | 4550 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -282 € | 50 € | -332 € | - | 0 € | -332 € |
| 2023 | 5285 € | - | - | - | - | - | - | 460 € | 4825 € | 0 € | 5663 € | 33 € | 395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1200 € | 0 € | -1200 € | - | 0 € | -1200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4926 € | 0 € | 369 € | 4 € | 5299 € | 0 € | 0 € | 580 € | 580 € | 5879 € | - | 393 € | 0 € | 0 € | 5486 € | 5879 € | 5879 € |
| 2023 | 4160 € | 0 € | 30 € | 116 € | 4306 € | 0 € | 0 € | 2163 € | 2163 € | 6469 € | - | 651 € | 0 € | 0 € | 5818 € | 6469 € | 6469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 21.2% | 400 € | 0 € | 10% |
| 2023 | 520 € | 91.8% | 330 € | 190 € | 1-50% |
| 2022 | 6380 € | - | 2090 € | 2400 € | 2 |