| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 823 € | - | - | - | - | - | - | 18 636 € | 39 187 € | 0 € | 15 934 € | 29 € | 0 € | 0 € | 0 € | 955 € | - | 0 € | - | - | 24 237 € | 5000 € | 19 237 € | - | 0 € | 19 237 € |
| 2023 | 81 521 € | - | - | - | - | - | - | 28 259 € | 53 262 € | 0 € | 13 257 € | 55 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 060 € | 0 € | 40 060 € | - | 0 € | 40 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 602 € | 0 € | 20 100 € | 37 € | 86 739 € | 0 € | 82 € | 30 757 € | 30 839 € | 117 578 € | - | 18 100 € | 0 € | 0 € | 99 478 € | 117 578 € | 117 578 € |
| 2023 | 46 861 € | 0 € | 44 918 € | 25 € | 91 804 € | 0 € | 172 € | 34 666 € | 34 838 € | 126 642 € | - | 26 400 € | 0 € | 0 € | 100 242 € | 126 642 € | 126 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 600 € | 99.6% | 6580 € | 520 € | - |
| 2023 | 9320 € | 9420.0% | 5280 € | 460 € | - |
| 2022 | -100 € | - | 2610 € | 140 € | - |