| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 765 € | - | - | - | - | - | - | 113 € | 49 652 € | 52 216 € | 418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2982 € | 0 € | -2982 € | - | 0 € | -2982 € |
| 2024 | 46 386 € | - | - | - | - | - | - | 570 € | 45 816 € | 48 300 € | 353 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2837 € | 0 € | -2837 € | - | 0 € | -2837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3131 € | 0 € | 0 € | 0 € | 3131 € | 0 € | 48 € | 0 € | 48 € | 3179 € | - | 3805 € | 0 € | 0 € | -626 € | 3179 € | 3179 € |
| 2024 | 3077 € | 0 € | 2602 € | 0 € | 5679 € | 0 € | 48 € | 0 € | 48 € | 5727 € | - | 3370 € | 0 € | 0 € | 2357 € | 5727 € | 5727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 940 € | 160.4% | 7460 € | 12 120 € | 20% |
| 2023 | 16 490 € | 119.0% | 1710 € | 2760 € | 20% |
| 2022 | 7530 € | - | 1290 € | 2080 € | 2 |