| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 353 € | - | - | - | - | - | - | 0 € | 32 353 € | 12 250 € | 8485 € | 0 € | 2758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8860 € | 0 € | 8860 € | - | 0 € | 8860 € |
| 2024 | 23 452 € | - | - | - | - | - | - | 0 € | 23 452 € | 15 089 € | 8870 € | 0 € | 2206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2713 € | 0 € | -2713 € | - | 0 € | -2713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5963 € | 0 € | 2061 € | 10 488 € | 18 512 € | 0 € | 0 € | 454 071 € | 454 071 € | 472 583 € | - | 4894 € | 0 € | 0 € | 467 689 € | 472 583 € | 472 583 € |
| 2024 | 11 644 € | 0 € | 1132 € | 10 872 € | 23 648 € | 0 € | 0 € | 440 578 € | 440 578 € | 464 226 € | - | 5397 € | 0 € | 0 € | 458 829 € | 464 226 € | 464 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 80.3% | 730 € | 1180 € | 10% |
| 2023 | 1370 € | 49.1% | 270 € | 0 € | 10% |
| 2022 | 2690 € | - | 0 € | 1170 € | 1 |