| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 846 € | - | - | - | - | - | - | 493 050 € | -204 € | 8673 € | 1423 € | 0 € | 8885 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -19 213 € | 0 € | -19 213 € | - | 0 € | -19 213 € |
| 2023 | 481 265 € | - | - | - | - | - | - | 462 219 € | 19 046 € | 12 388 € | 0 € | 0 € | 8390 € | 0 € | 0 € | 7 € | - | 0 € | - | - | -1725 € | 0 € | -1725 € | - | 0 € | -1725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4098 € | 0 € | 22 172 € | 42 942 € | 69 212 € | 0 € | 156 € | 13 291 € | 13 447 € | 82 659 € | - | 29 376 € | 69 913 € | 0 € | -16 630 € | 82 659 € | 82 659 € |
| 2023 | 5568 € | 0 € | 30 167 € | 53 011 € | 88 746 € | 0 € | 704 € | 23 022 € | 23 726 € | 112 472 € | - | 73 577 € | 36 270 € | 0 € | 2625 € | 112 472 € | 112 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 820 € | 64.1% | 2710 € | 10 640 € | 30% |
| 2023 | 27 920 € | 1.7% | 1620 € | 8610 € | 30% |
| 2022 | 27 450 € | - | 1640 € | 6640 € | 3 |