| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 612 € | - | - | - | - | - | - | 102 168 € | 5444 € | 0 € | 900 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3307 € | - | - | 1237 € | 0 € | 1237 € | - | 0 € | 1237 € |
| 2023 | 150 416 € | - | - | - | - | - | - | 139 287 € | 11 129 € | 0 € | 918 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2701 € | - | - | 7510 € | 0 € | 7510 € | - | 0 € | 7510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2582 € | 0 € | 4851 € | 7909 € | 15 342 € | 0 € | 0 € | 29 693 € | 29 693 € | 45 035 € | - | 31 704 € | 38 350 € | 0 € | -25 019 € | 45 035 € | 45 035 € |
| 2023 | 8985 € | 0 € | 1514 € | 3343 € | 13 842 € | 0 € | 0 € | 21 366 € | 21 366 € | 35 208 € | - | 61 465 € | 0 € | 0 € | -26 257 € | 35 208 € | 35 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 460 € | 57.5% | 5250 € | 8760 € | 7-22% |
| 2023 | 57 490 € | 10.7% | 9560 € | 22 960 € | 9-31% |
| 2022 | 64 400 € | - | 14 120 € | 36 500 € | 13 |