| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 829 € | - | - | - | - | - | - | 138 050 € | 9779 € | 1000 € | 4737 € | 9311 € | 2880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 473 € | 150 € | 10 323 € | - | 0 € | 10 323 € |
| 2023 | 179 893 € | - | - | - | - | - | - | 130 521 € | 49 372 € | 360 € | 15 448 € | 14 € | 2018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 560 € | 726 € | 30 834 € | - | 0 € | 30 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 € | 0 € | 77 403 € | 26 576 € | 104 104 € | 0 € | 0 € | 37 604 € | 37 604 € | 141 708 € | - | 50 349 € | 0 € | 2299 € | 89 060 € | 141 708 € | 139 409 € |
| 2023 | 20 562 € | 0 € | 44 613 € | 19 832 € | 85 007 € | 0 € | 0 € | 49 538 € | 49 538 € | 134 545 € | - | 53 909 € | 0 € | 1299 € | 79 337 € | 134 545 € | 133 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 750 € | 6.5% | 15 360 € | 26 320 € | 70% |
| 2023 | 60 800 € | 34.4% | 12 300 € | 19 820 € | 7+17% |
| 2022 | 45 250 € | - | 8420 € | 13 740 € | 6 |