| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 265 256 € | - | - | - | - | - | - | 1 468 562 € | 796 694 € | 14 270 € | 224 600 € | 5100 € | 34 707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 528 217 € | 113 239 € | 414 978 € | - | 404 931 € | 10 047 € |
| 2023 | 1 877 018 € | - | - | - | - | - | - | 1 288 653 € | 588 365 € | 23 700 € | 162 102 € | 0 € | 1596 € | 0 € | 0 € | 0 € | - | 1949 € | - | - | 399 018 € | 36 377 € | 362 641 € | - | 289 503 € | 73 138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 191 984 € | 0 € | 8812 € | 62 847 € | 263 643 € | 11 889 € | 0 € | 172 527 € | 184 416 € | 448 059 € | - | 435 212 € | 0 € | 0 € | 12 847 € | 448 059 € | 448 059 € |
| 2023 | 115 701 € | 0 € | 5828 € | 45 271 € | 166 800 € | 0 € | 0 € | 134 598 € | 134 598 € | 301 398 € | - | 247 573 € | 3000 € | 0 € | 50 825 € | 301 398 € | 301 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 577 530 € | 28.5% | 83 730 € | 152 520 € | 33+18% |
| 2023 | 449 580 € | 18.9% | 74 100 € | 131 190 € | 28-3% |
| 2022 | 378 050 € | - | 78 190 € | 137 170 € | 29 |