| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 4551 € | -4551 € | 0 € | 6457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 008 € | 10 000 € | -21 008 € | - | 0 € | -21 008 € |
| 2024 | 0 € | - | - | - | - | - | - | 6960 € | -6960 € | 0 € | 6442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 402 € | 6000 € | -19 402 € | - | 0 € | -19 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4955 € | 0 € | 81 648 € | 0 € | 86 603 € | 0 € | 0 € | 329 € | 329 € | 86 932 € | - | 711 € | 0 € | 0 € | 86 221 € | 86 932 € | 86 932 € |
| 2024 | 11 642 € | 0 € | 137 013 € | 0 € | 148 655 € | 0 € | 0 € | 1284 € | 1284 € | 149 939 € | - | 2710 € | 0 € | 0 € | 147 229 € | 149 939 € | 149 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9880 € | 25.2% | 670 € | 3510 € | 2-33% |
| 2023 | 13 210 € | 63.6% | 3730 € | 8070 € | 3-40% |
| 2022 | 36 280 € | - | 9300 € | 14 890 € | 5 |