| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1020 € | - | - | - | - | - | - | 15 € | 1005 € | 0 € | 1949 € | 1649 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 497 € | 0 € | 497 € | - | 0 € | 497 € |
| 2024 | 960 € | - | - | - | - | - | - | 201 € | 759 € | 0 € | 330 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 429 € | 0 € | 429 € | - | 0 € | 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 496 € | 0 € | 1439 € | 0 € | 33 935 € | 0 € | 495 444 € | 19 130 € | 514 574 € | 548 509 € | - | 29 623 € | 335 678 € | 0 € | 183 208 € | 548 509 € | 548 509 € |
| 2024 | 40 367 € | 0 € | 10 517 € | 29 044 € | 79 928 € | 0 € | 314 080 € | 5155 € | 319 235 € | 399 163 € | - | 31 510 € | 184 942 € | 0 € | 182 711 € | 399 163 € | 399 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 440 € | 1677.1% | 5580 € | 12 510 € | 20% |
| 2023 | -700 € | 127.9% | 1610 € | 3970 € | 2+100% |
| 2022 | 2510 € | - | 760 € | 1910 € | 1 |