| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 539 873 € | - | - | - | - | - | - | 377 023 € | 162 850 € | 0 € | 176 836 € | 12 160 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1826 € | 0 € | -1826 € | - | 0 € | -1826 € |
| 2023 | 379 080 € | - | - | - | - | - | - | 301 519 € | 77 561 € | 0 € | 98 963 € | 11 570 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9832 € | 0 € | -9832 € | - | 0 € | -9832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 332 € | 0 € | 339 803 € | 0 € | 542 135 € | 0 € | 0 € | 26 531 € | 26 531 € | 568 666 € | - | 530 353 € | 0 € | 0 € | 38 313 € | 568 666 € | 568 666 € |
| 2023 | 384 527 € | 0 € | 191 031 € | 0 € | 575 558 € | 0 € | 0 € | 23 428 € | 23 428 € | 598 986 € | - | 558 847 € | 0 € | 0 € | 40 139 € | 598 986 € | 598 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 840 € | 66.4% | 35 620 € | 63 150 € | 16+14% |
| 2023 | 93 630 € | 14.1% | 22 830 € | 41 640 € | 140% |
| 2022 | 82 090 € | - | 16 550 € | 34 830 € | 14 |