| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 553 € | - | - | - | - | - | - | 56 750 € | -197 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -197 € | 0 € | -197 € | - | 0 € | -197 € |
| 2023 | 15 336 € | - | - | - | - | - | - | 20 133 € | -4797 € | 0 € | 4123 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8920 € | 0 € | -8920 € | - | 0 € | -8920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1009 € | 0 € | 4990 € | 2053 € | 8052 € | 0 € | 0 € | 103 € | 103 € | 8155 € | - | 16 080 € | 5000 € | 0 € | -12 925 € | 8155 € | 8155 € |
| 2023 | 84 € | 0 € | 0 € | 703 € | 787 € | 0 € | 0 € | 236 € | 236 € | 1023 € | - | 8751 € | 5000 € | 0 € | -12 728 € | 1023 € | 1023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 190 € | 289.1% | 3610 € | 7000 € | 1-67% |
| 2023 | 3390 € | 61.3% | 650 € | 1570 € | 3-25% |
| 2022 | 8760 € | - | 2600 € | 3420 € | 4 |