| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 11 631 € | 0 € | 0 € | 33 972 € | 0 € | 1326 € | 0 € | - | - | - | - | - | 54 103 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -9831 € | 0 € | -9831 € | - | 0 € | -9831 € |
| 2022 | 22 064 € | 0 € | 0 € | 34 646 € | 0 € | 3313 € | 0 € | - | - | - | - | - | 83 209 € | 0 € | 0 € | 0 € | - | 31 € | - | - | -29 843 € | 0 € | -29 843 € | - | 0 € | -29 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3559 € | 0 € | 22 084 € | 0 € | 25 643 € | 0 € | 0 € | 260 333 € | 260 333 € | 285 976 € | - | 225 065 € | 0 € | 0 € | 60 911 € | 285 976 € | 285 976 € |
| 2022 | 5225 € | 0 € | 32 369 € | 0 € | 37 594 € | 0 € | 0 € | 391 353 € | 391 353 € | 428 947 € | - | 254 689 € | 255 € | 0 € | 174 003 € | 428 947 € | 428 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 € | 94.8% | 90 € | 0 € | - |
| 2023 | 1720 € | 39.0% | 400 € | 1320 € | 10% |
| 2022 | 2820 € | - | 1170 € | 1650 € | 1 |