| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 239 990 € | - | - | - | - | - | - | 202 115 € | 37 875 € | 6396 € | 119 155 € | 12 879 € | 91 353 € | 0 € | 0 € | 640 € | - | 11 499 € | - | - | -177 009 € | 0 € | -177 009 € | - | 0 € | -177 009 € |
| 2024 | 238 297 € | - | - | - | - | - | - | 149 277 € | 89 020 € | 4586 € | 137 974 € | 49 498 € | 214 € | 0 € | 0 € | 640 € | - | 12 083 € | - | - | -15 699 € | 1379 € | -17 078 € | - | 0 € | -17 078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 128 315 € | 0 € | 2 434 519 € | 62 432 € | 2 625 266 € | 0 € | 0 € | 13 577 € | 13 577 € | 2 638 843 € | - | 1 096 517 € | 125 490 € | 0 € | 1 416 836 € | 2 638 843 € | 2 638 843 € |
| 2024 | 184 857 € | 0 € | 2 454 911 € | 155 325 € | 2 795 093 € | 0 € | 0 € | 20 880 € | 20 880 € | 2 815 973 € | - | 1 095 768 € | 126 360 € | 0 € | 1 593 845 € | 2 815 973 € | 2 815 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 680 € | 30.5% | 14 940 € | 25 180 € | 40% |
| 2023 | 27 350 € | 59.3% | 12 750 € | 20 840 € | 4+33% |
| 2022 | 67 180 € | - | 7880 € | 13 770 € | 3 |