| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 155 918 € | - | - | - | - | - | - | 798 277 € | 357 641 € | 73 033 € | 200 996 € | 2297 € | 39 069 € | 0 € | 0 € | 3308 € | - | 0 € | - | - | 50 148 € | 51 634 € | -1486 € | - | 36 757 € | -38 243 € |
| 2023 | 1 055 890 € | - | - | - | - | - | - | 755 743 € | 300 147 € | 48 828 € | 198 699 € | 0 € | 82 € | 0 € | 0 € | 6195 € | - | 0 € | - | - | 58 733 € | 47 912 € | 10 821 € | - | 0 € | 10 821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 307 € | 0 € | 15 959 € | 14 779 € | 46 045 € | 6184 € | 118 € | 52 160 € | 58 462 € | 104 507 € | - | 139 750 € | 0 € | 0 € | -35 243 € | 104 507 € | 104 507 € |
| 2023 | 29 434 € | 0 € | 15 911 € | 17 364 € | 62 709 € | 132 508 € | 1231 € | 63 419 € | 197 158 € | 259 867 € | - | 125 509 € | 0 € | 0 € | 134 358 € | 259 867 € | 259 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 316 020 € | 10.0% | 61 610 € | 116 500 € | 250% |
| 2023 | 287 250 € | 49.9% | 51 500 € | 96 160 € | 25+56% |
| 2022 | 191 670 € | - | 32 150 € | 60 540 € | 16 |