| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 367 € | - | - | - | - | - | - | 18 164 € | 92 203 € | 4696 € | 31 115 € | 447 € | 56 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 523 € | 0 € | 523 € | - | 0 € | 523 € |
| 2023 | 248 261 € | - | - | - | - | - | - | 79 060 € | 169 201 € | 8054 € | 38 248 € | 0 € | 68 962 € | 0 € | 0 € | 3894 € | - | 2084 € | - | - | 55 747 € | 13 806 € | 41 941 € | - | 0 € | 41 941 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 523 € | 0 € | 1464 € | 12 € | 27 999 € | 100 € | 0 € | 351 106 € | 351 206 € | 379 205 € | - | 6788 € | 35 071 € | 0 € | 337 346 € | 379 205 € | 379 205 € |
| 2023 | 17 817 € | 0 € | 7695 € | 2556 € | 28 068 € | 84 931 € | 0 € | 226 593 € | 311 524 € | 339 592 € | - | 2769 € | 0 € | 0 € | 336 823 € | 339 592 € | 339 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 960 € | 336.0% | 930 € | 2840 € | 10% |
| 2023 | 13 540 € | 1711.9% | 580 € | 2500 € | 10% |
| 2022 | -840 € | - | 660 € | 2050 € | 1 |