| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 59 537 € | - | - | - | - | - | - | 47 085 € | 12 452 € | 440 € | 349 € | 0 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 570 € | 0 € | 11 570 € | - | 0 € | 11 570 € |
| 2022 | 6845 € | - | - | - | - | - | - | 6572 € | 273 € | 0 € | 99 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 169 € | 50 € | 119 € | - | 0 € | 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8526 € | 0 € | 1840 € | 0 € | 10 366 € | 0 € | 0 € | 0 € | 0 € | 10 366 € | - | 1816 € | 0 € | 0 € | 8550 € | 10 366 € | 10 366 € |
| 2022 | 646 € | 0 € | 0 € | 0 € | 646 € | 0 € | 0 € | 0 € | 0 € | 646 € | - | 427 € | 3239 € | 0 € | -3020 € | 646 € | 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 9.6% | 3820 € | 6410 € | 3+50% |
| 2023 | 3560 € | 1248.4% | 1510 € | 3430 € | 2 |
| 2022 | -310 € | - | 0 € | 0 € | - |