| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 227 000 € | - | - | - | - | - | - | 227 417 € | -417 € | 0 € | 331 € | 0 € | 118 € | 0 € | 0 € | 0 € | - | 89 € | - | - | -955 € | 50 € | -1005 € | - | 0 € | -1005 € |
| 2024 | 2400 € | - | - | - | - | - | - | 11 415 € | -9015 € | 0 € | 518 € | 0 € | 689 € | 0 € | 0 € | 0 € | - | 71 € | - | - | -10 293 € | 50 € | -10 343 € | - | 0 € | -10 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3066 € | 0 € | 150 000 € | 136 766 € | 289 832 € | 30 000 € | 0 € | 0 € | 30 000 € | 319 832 € | - | 150 048 € | 214 519 € | 0 € | -44 735 € | 319 832 € | 319 832 € |
| 2024 | 289 € | 0 € | 101 € | 301 558 € | 301 948 € | 0 € | 110 € | 53 497 € | 53 607 € | 355 555 € | - | 22 720 € | 376 565 € | 0 € | -43 730 € | 355 555 € | 355 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 240 € | 380.0% | 70 € | 120 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |