| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 210 € | - | - | - | - | - | - | 27 297 € | 38 913 € | 0 € | 8366 € | 0 € | 27 147 € | 0 € | 0 € | 0 € | - | 2041 € | - | - | 1359 € | 0 € | 1359 € | - | 0 € | 1359 € |
| 2023 | 43 438 € | - | - | - | - | - | - | 21 868 € | 21 570 € | 0 € | 8121 € | 0 € | 16 424 € | 0 € | 0 € | 0 € | - | 255 € | - | - | -3230 € | 0 € | -3230 € | - | 0 € | -3230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2979 € | 0 € | 5246 € | 6048 € | 14 273 € | 0 € | 0 € | 0 € | 0 € | 14 273 € | - | 2049 € | 0 € | 0 € | 12 224 € | 14 273 € | 14 273 € |
| 2023 | 3995 € | 0 € | 970 € | 6048 € | 11 013 € | 0 € | 0 € | 0 € | 0 € | 11 013 € | - | 148 € | 0 € | 0 € | 10 865 € | 11 013 € | 11 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4670 € | 219.9% | 1030 € | 3630 € | 2+100% |
| 2023 | 1460 € | 14.1% | 190 € | 1270 € | 10% |
| 2022 | 1700 € | - | 590 € | 1110 € | 1 |