| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 046 € | - | - | - | - | - | - | 90 882 € | 75 164 € | 0 € | 28 774 € | 125 € | 381 € | 0 € | 0 € | 0 € | - | 2205 € | - | - | 43 929 € | 1107 € | 42 822 € | - | 0 € | 42 822 € |
| 2023 | 208 433 € | - | - | - | - | - | - | 139 701 € | 68 732 € | 0 € | 23 144 € | 121 € | 0 € | 0 € | 0 € | 0 € | - | 547 € | - | - | 45 162 € | 6196 € | 38 966 € | - | 25 368 € | 13 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 819 € | 0 € | 47 591 € | 0 € | 70 410 € | 0 € | 0 € | 17 237 € | 17 237 € | 87 647 € | - | 31 327 € | 0 € | 0 € | 56 320 € | 87 647 € | 87 647 € |
| 2023 | 673 € | 0 € | 20 497 € | 0 € | 21 170 € | 0 € | 0 € | 24 114 € | 24 114 € | 45 284 € | - | 28 886 € | 0 € | 0 € | 16 398 € | 45 284 € | 45 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1970 € | 76.3% | 3340 € | 6440 € | 2-50% |
| 2023 | 8300 € | 5.8% | 4030 € | 9790 € | 40% |
| 2022 | 8810 € | - | 3520 € | 8580 € | 4 |