| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 170 € | - | - | - | - | - | - | 338 747 € | 92 423 € | 23 897 € | 19 779 € | 1200 € | 22 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 823 € | 0 € | 27 823 € | - | 0 € | 27 823 € |
| 2023 | 538 579 € | - | - | - | - | - | - | 613 379 € | -74 800 € | 5374 € | 64 039 € | 199 € | 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -144 450 € | 0 € | -144 450 € | - | 0 € | -144 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 014 € | 0 € | 5579 € | 0 € | 74 593 € | 31 800 € | 0 € | 30 208 € | 62 008 € | 136 601 € | - | 84 669 € | 0 € | 0 € | 51 932 € | 136 601 € | 136 601 € |
| 2023 | 707 € | 0 € | 9615 € | 51 164 € | 61 486 € | 36 000 € | 0 € | 12 790 € | 48 790 € | 110 276 € | - | 49 867 € | 36 300 € | 0 € | 24 109 € | 110 276 € | 110 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8800 € | 186.4% | 7910 € | 19 410 € | 8-33% |
| 2023 | -10 180 € | 54.5% | 24 660 € | 36 950 € | 12-29% |
| 2022 | -22 380 € | - | 26 550 € | 55 080 € | 17 |