| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 738 816 € | - | - | - | - | - | - | 303 526 € | 435 290 € | 20 391 € | 65 324 € | 3573 € | 151 178 € | 0 € | 0 € | 0 € | - | 161 964 € | - | - | 40 006 € | 173 € | 39 833 € | - | 0 € | 39 833 € |
| 2024 | 830 104 € | - | - | - | - | - | - | 283 412 € | 546 692 € | 16 918 € | 79 487 € | 6599 € | 165 179 € | 0 € | 0 € | 763 € | - | 151 794 € | - | - | 140 676 € | 0 € | 140 676 € | - | 0 € | 140 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 956 € | 0 € | 51 651 € | 0 € | 101 607 € | 0 € | 0 € | 6 715 536 € | 6 715 536 € | 6 817 143 € | - | 185 795 € | 6 216 628 € | 0 € | 414 720 € | 6 817 143 € | 6 817 143 € |
| 2024 | 16 551 € | 0 € | 89 010 € | 0 € | 105 561 € | 0 € | 0 € | 6 796 015 € | 6 796 015 € | 6 901 576 € | - | 224 970 € | 6 301 719 € | 0 € | 374 887 € | 6 901 576 € | 6 901 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 090 € | 6.4% | 1920 € | 2940 € | 10% |
| 2023 | 93 060 € | 19.9% | 1650 € | 2500 € | 10% |
| 2022 | 77 630 € | - | 1370 € | 2040 € | 1 |