| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 200 € | - | - | - | - | - | - | 10 984 € | 2216 € | 0 € | 1049 € | 0 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1140 € | 0 € | 1140 € | - | 0 € | 1140 € |
| 2024 | 17 350 € | - | - | - | - | - | - | 13 365 € | 3985 € | 0 € | 1083 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2884 € | 0 € | 2884 € | - | 0 € | 2884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1771 € | 0 € | 0 € | 0 € | 1771 € | 0 € | 0 € | 0 € | 0 € | 1771 € | - | 1682 € | 0 € | 0 € | 89 € | 1771 € | 1771 € |
| 2024 | 582 € | 0 € | 0 € | 0 € | 582 € | 0 € | 0 € | 0 € | 0 € | 582 € | - | 1634 € | 0 € | 0 € | -1052 € | 582 € | 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8940 € | 24.6% | 2110 € | 3450 € | 2-33% |
| 2023 | 11 850 € | 13.6% | 3010 € | 4900 € | 30% |
| 2022 | 10 430 € | - | 2390 € | 3920 € | 3 |