| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 396 € | - | - | - | - | - | - | 93 543 € | 75 853 € | 0 € | 15 061 € | 0 € | 29 493 € | 0 € | 0 € | 0 € | - | 2914 € | - | - | 28 385 € | 8750 € | 19 635 € | - | 0 € | 19 635 € |
| 2023 | 194 218 € | - | - | - | - | - | - | 91 185 € | 103 033 € | 0 € | 5762 € | 0 € | 50 842 € | 0 € | 0 € | 0 € | - | 1571 € | - | - | 44 858 € | 0 € | 44 858 € | - | 0 € | 44 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9239 € | 0 € | 6425 € | 75 158 € | 90 822 € | 0 € | 0 € | 65 356 € | 65 356 € | 156 178 € | - | 21 286 € | 27 713 € | 0 € | 107 179 € | 156 178 € | 156 178 € |
| 2023 | 15 196 € | 0 € | 2231 € | 80 298 € | 97 725 € | 0 € | 0 € | 89 197 € | 89 197 € | 186 922 € | - | 24 352 € | 40 027 € | 0 € | 122 543 € | 186 922 € | 186 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 690 € | 33.1% | 7210 € | 15 610 € | 40% |
| 2023 | 33 580 € | 45.0% | 6840 € | 12 840 € | 4-50% |
| 2022 | 61 090 € | - | 8260 € | 16 340 € | 8 |