| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 670 780 € | - | - | - | - | - | - | 367 687 € | 303 093 € | 0 € | 129 780 € | 1033 € | 120 768 € | 0 € | 0 € | 0 € | - | 33 239 € | - | - | 20 339 € | 1096 € | 19 243 € | - | 0 € | 19 243 € |
| 2023 | 787 073 € | - | - | - | - | - | - | 341 884 € | 445 189 € | 33 697 € | 171 487 € | 10 127 € | 220 905 € | 0 € | 0 € | 0 € | - | 39 556 € | - | - | -10 329 € | 4077 € | -14 406 € | - | 0 € | -14 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 611 € | 0 € | 58 414 € | 9534 € | 151 559 € | 0 € | 0 € | 221 750 € | 221 750 € | 373 309 € | - | 53 435 € | 205 278 € | 0 € | 114 596 € | 373 309 € | 373 309 € |
| 2023 | 72 696 € | 0 € | 74 408 € | 7600 € | 154 704 € | 0 € | 0 € | 286 579 € | 286 579 € | 441 283 € | - | 69 529 € | 255 980 € | 0 € | 115 774 € | 441 283 € | 441 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3340 € | 85.5% | 23 970 € | 34 970 € | 8-11% |
| 2023 | -23 020 € | 190.3% | 21 930 € | 48 000 € | 9-10% |
| 2022 | -7930 € | - | 18 690 € | 40 930 € | 10 |