| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 252 444 € | - | - | - | - | - | - | 212 493 € | 39 951 € | 39 337 € | 11 349 € | 0 € | 175 € | 0 € | 0 € | 0 € | - | 8524 € | - | - | -19 434 € | 0 € | -19 434 € | - | 0 € | -19 434 € |
| 2021 | 185 425 € | - | - | - | - | - | - | 196 253 € | -10 828 € | 81 909 € | 11 583 € | 0 € | 303 € | 0 € | 0 € | 0 € | - | 2813 € | - | - | -107 436 € | 0 € | -107 436 € | - | 0 € | -107 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 78 950 € | 5488 € | 84 438 € | 0 € | 0 € | 810 € | 810 € | 85 248 € | - | 197 176 € | 0 € | 0 € | -111 928 € | 85 248 € | 85 248 € |
| 2021 | 23 869 € | 0 € | 9692 € | 66 247 € | 99 808 € | 0 € | 0 € | 2101 € | 2101 € | 101 909 € | - | 194 403 € | 0 € | 0 € | -92 494 € | 101 909 € | 101 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -780 € | -1230 € | - |
| 2023 | 0 € | 100.0% | 2800 € | 6290 € | 1-83% |
| 2022 | 22 970 € | - | 6730 € | 17 290 € | 6 |