| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 328 525 € | - | - | - | - | - | - | 1 079 448 € | 249 077 € | 64 526 € | 11 945 € | 8213 € | 23 059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 760 € | 0 € | 157 760 € | - | 0 € | 157 760 € |
| 2023 | 715 364 € | - | - | - | - | - | - | 607 814 € | 107 550 € | 82 318 € | 5860 € | 0 € | 2371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 001 € | 0 € | 17 001 € | - | 0 € | 17 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 517 € | 0 € | 166 334 € | 394 860 € | 561 711 € | 0 € | 0 € | 0 € | 0 € | 561 711 € | - | 263 148 € | 0 € | 0 € | 298 563 € | 561 711 € | 561 711 € |
| 2023 | 42 867 € | 0 € | 138 916 € | 110 329 € | 292 112 € | 0 € | 0 € | 0 € | 0 € | 292 112 € | - | 151 309 € | 0 € | 0 € | 140 803 € | 292 112 € | 292 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8850 € | 25.2% | 2080 € | 6770 € | 20% |
| 2023 | 7070 € | 20.6% | 1600 € | 5460 € | 20% |
| 2022 | 5860 € | - | 1370 € | 4480 € | 2 |