| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 468 177 € | - | - | - | - | - | - | 370 646 € | 97 531 € | 22 952 € | 37 021 € | 209 € | 36 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1298 € | 3616 € | -2318 € | - | 0 € | -2318 € |
| 2021 | 428 830 € | - | - | - | - | - | - | 471 783 € | -42 953 € | 13 280 € | 28 410 € | 90 951 € | 15 232 € | 0 € | 0 € | 0 € | - | 827 € | - | - | -9751 € | 1539 € | -11 290 € | - | 0 € | -11 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 21 631 € | 0 € | 60 390 € | 11 158 € | 93 179 € | 0 € | 0 € | 8970 € | 8970 € | 102 149 € | - | 161 985 € | 0 € | 0 € | -59 836 € | 102 149 € | 102 149 € |
| 2021 | 26 498 € | 0 € | 25 759 € | 7493 € | 59 750 € | 0 € | 0 € | 15 250 € | 15 250 € | 75 000 € | - | 132 518 € | 0 € | 0 € | -57 518 € | 75 000 € | 75 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 000 € | 74.8% | 3730 € | 7280 € | 3-63% |
| 2023 | 63 440 € | 20.2% | 11 760 € | 16 320 € | 8+33% |
| 2022 | 52 770 € | - | 14 230 € | 24 790 € | 6 |