| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 41 980 € | - | - | - | - | - | - | 83 291 € | -41 311 € | 0 € | 0 € | 26 676 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 635 € | 0 € | -14 635 € | - | 0 € | -14 635 € |
| 2021 | 26 840 € | - | - | - | - | - | - | 62 777 € | -35 937 € | 0 € | 0 € | 34 027 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -1942 € | 8 € | -1950 € | - | 0 € | -1950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 617 € | 0 € | 556 € | 21 080 € | 22 253 € | 0 € | 0 € | 610 € | 610 € | 22 863 € | - | 7481 € | 44 000 € | 0 € | -28 618 € | 22 863 € | 22 863 € |
| 2021 | 946 € | 0 € | 857 € | 21 679 € | 23 482 € | 0 € | 0 € | 1694 € | 1694 € | 25 176 € | - | 4159 € | 35 000 € | 0 € | -13 983 € | 25 176 € | 25 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -10 € | 0 € | 1-86% |
| 2023 | 5860 € | 48.5% | 970 € | 3930 € | 7-13% |
| 2022 | 11 380 € | - | 2940 € | 8380 € | 8 |