| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 710 209 € | - | - | - | - | - | - | 2 725 898 € | -15 689 € | 229 609 € | 114 445 € | 881 € | 119 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -478 043 € | 38 € | -478 081 € | - | 0 € | -478 081 € |
| 2023 | 3 056 084 € | - | - | - | - | - | - | 2 392 885 € | 663 199 € | 202 202 € | 392 204 € | 30 909 € | 93 685 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6017 € | 0 € | 6017 € | - | 0 € | 6017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 560 € | 0 € | 207 236 € | 317 313 € | 542 109 € | 0 € | 0 € | 18 094 € | 18 094 € | 560 203 € | - | 950 574 € | 0 € | 12 795 € | -403 166 € | 560 203 € | 547 408 € |
| 2023 | 45 335 € | 0 € | 121 817 € | 1 025 619 € | 1 192 771 € | 0 € | 0 € | 53 437 € | 53 437 € | 1 246 208 € | - | 1 144 914 € | 0 € | 26 379 € | 74 915 € | 1 246 208 € | 1 219 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 183 960 € | 14.6% | 80 460 € | 139 650 € | 18-55% |
| 2023 | 160 500 € | 439.3% | 121 810 € | 220 870 € | 40+33% |
| 2022 | 29 760 € | - | 66 470 € | 121 260 € | 30 |