| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 863 432 € | - | - | - | - | - | - | 824 718 € | 38 714 € | 42 256 € | 15 280 € | 71 € | 2257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 008 € | 4468 € | -25 476 € | - | 0 € | -25 476 € |
| 2023 | 883 291 € | - | - | - | - | - | - | 716 386 € | 166 905 € | 38 799 € | 15 722 € | 361 € | 2227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 518 € | 0 € | 110 518 € | - | 0 € | 110 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 130 627 € | 0 € | 11 919 € | 23 823 € | 166 369 € | 0 € | 0 € | 7145 € | 7145 € | 173 514 € | - | 39 639 € | 0 € | 0 € | 133 875 € | 173 514 € | 173 514 € |
| 2023 | 205 296 € | 0 € | 11 380 € | 163 822 € | 380 498 € | 0 € | 0 € | 4059 € | 4059 € | 384 557 € | - | 81 078 € | 0 € | 0 € | 303 479 € | 384 557 € | 384 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 389 280 € | 14.3% | 14 860 € | 37 400 € | 80% |
| 2023 | 340 560 € | 13.9% | 6260 € | 22 430 € | 80% |
| 2022 | 299 030 € | - | 5790 € | 26 490 € | 8 |